Net development value (NDV) explained
Net development value is what a finished scheme actually banks once the costs of sale are stripped out of gross development value. This guide defines NDV, gives the formula, works through the calculation with pound figures, and separates it from GDV.
Net development value (NDV) is the gross development value of a completed scheme less the costs of sale, so it measures the net sales proceeds a developer expects to receive on disposal rather than the headline finished value. The net development value formula is simply NDV equals GDV minus costs of sale, where the costs of sale are the disposal costs of the finished units: estate agent fees, legal and conveyancing fees, sales and marketing costs, and any sales incentives allowance. Because GDV is measured before deductions and NDV is measured after them, NDV is always lower than GDV, and it is the figure that feeds developer profit and the residual land value in a development appraisal. DevExit arranges and places development exit finance against these figures; we do not lend, and the finance is unregulated commercial lending.
At a glance
- What it isGDV less the costs of sale
- FormulaNDV = GDV minus costs of sale
- MeasuresNet sales proceeds on disposal
- DeductionsAgent, legal, marketing, incentives
- Compared withGross development value (GDV)
- AlwaysLower than GDV, before profit and land
What net development value means
Net development value is the gross development value of a finished scheme after the costs of sale have been deducted. Where gross development value (GDV) is the top-line open market value of the completed units before any deduction, net development value (NDV) is what actually reaches the developer's account once the property has been sold and the disposal costs have been paid. The word net matters in the same way the word gross does: NDV is measured after deductions, so it is the net realisable proceeds rather than the headline figure.
NDV sits one step below GDV in a development appraisal. A chartered surveyor or a RICS Registered Valuer establishes the GDV first from comparable evidence, then the appraisal deducts the costs of sale to reach the net development value. From there the appraisal takes off the gross development cost and the required return to leave the residual land value. NDV is the bridge between the market value the valuer signs off and the money the developer keeps, which is why it drives both the profit calculation and the price a developer can pay for the site.
GDV is the number that gets quoted, but NDV is the number that gets banked. A developer who plans off GDV alone has ignored the agent, the solicitor and the marketing suite, and every one of those costs falls between the sale price and the net sales proceeds. Working to net development value keeps the appraisal honest, because it measures value after deductions rather than before them. This is an illustration of method and not an offer of finance.
The NDV formula and its inputs
The net development value formula is short. Net development value equals gross development value minus the costs of sale. The costs of sale, sometimes called disposal costs, are the outgoings a developer incurs specifically to sell the finished units, and they are separate from the construction costs and fees captured in the gross development cost (GDC). Understanding NDV therefore means understanding exactly which costs sit inside GDV minus costs of sale.
- Estate agent fees, the sales agent's commission for marketing and selling each unit, usually quoted as a percentage of the sale price
- Legal and conveyancing fees, the solicitor's costs of transferring each completed unit to its buyer
- Sales and marketing costs, the show home, brochures, portals and advertising that bring buyers to the scheme
- Sales incentives allowance, any part-exchange, stamp duty contribution or fitted upgrade offered to secure a sale in a slower market
Add those four items together and you have the total costs of sale. Subtract that total from the GDV and you have the net development value. The formula is deliberately simple, but the accuracy of the answer depends entirely on realistic disposal cost assumptions, because an understated agent fee or a forgotten incentive quietly overstates the net sales proceeds. Any tax treatment of these costs is a matter for a qualified accountant; this is not tax advice, so speak to an accountant on your own position.
How to calculate net development value step by step
Calculating net development value follows the same discipline every time. You establish the finished value, add up the costs of sale, and take one from the other. The steps below show how to calculate net development value on any scheme, whether it is a block of flats sold unit by unit or a single asset sold in one line.
- Establish the gross development value from comparable evidence, as the sum of each unit's sale price or the capitalised income of the let asset.
- Set the estate agent fee as a percentage of GDV, reflecting the agency terms agreed for the scheme.
- Add the legal and conveyancing fees for transferring each completed unit to its buyer.
- Add the sales and marketing costs of bringing the scheme to market.
- Add any sales incentives allowance the market requires to achieve the assumed sale prices.
- Total the costs of sale, then subtract them from the GDV to reach the net development value.
The order matters less than the completeness. Miss a line and the NDV flatters the scheme. Once you have the net development value you can carry it into the residual method: NDV less the gross development cost less the required developer profit leaves the residual land value, the price the site can bear. Because NDV sits above that sum, a change in the disposal costs moves the land value, which is exactly why funders and arrangers read the costs of sale as carefully as the GDV.
A worked NDV example in pounds
A worked example makes the net development value formula concrete. Take a scheme of ten flats expected to sell at 250,000 pounds each, giving a gross development value of 2.5 million pounds. The table below deducts a typical set of costs of sale to arrive at the net development value. Every figure is illustrative only and is not an offer of finance.
| Item | Basis | Illustrative figure |
|---|---|---|
| Gross development value (GDV) | 10 units at 250,000 pounds | 2,500,000 pounds |
| Estate agent fees | 1.5 percent of GDV | 37,500 pounds |
| Legal and conveyancing fees | Per completed unit | 15,000 pounds |
| Sales and marketing costs | Show home and advertising | 25,000 pounds |
| Sales incentives allowance | Buyer contributions | 20,000 pounds |
| Total costs of sale | Sum of disposal costs | 97,500 pounds |
| Net development value (NDV) | GDV minus costs of sale | 2,402,500 pounds |
In this illustration the costs of sale total 97,500 pounds, so the net development value is 2,402,500 pounds against a gross development value of 2.5 million pounds. That difference of 97,500 pounds is the gap between the headline value and the net sales proceeds, and it is money that never reaches the developer. Adjust the agent fee, the incentive package or the marketing spend and the NDV moves accordingly. These figures are indicative and for illustration only.
How NDV differs from gross development value
Gross development value and net development value are the same finished scheme viewed before and after deductions. GDV is the market value of the completed units before any cost of sale is removed. NDV is that same value after the costs of sale are removed. The distinction is small in words and material in pounds, because the costs of sale sit entirely between the two. Our companion guide to gross development value at /guides/gross-development-value-explained/ sets out how a valuer assesses the GDV in the first place.
| Term | What it measures | Position in the appraisal |
|---|---|---|
| Gross development value (GDV) | Finished scheme value before any deduction | Top line |
| Net development value (NDV) | GDV less the costs of sale | Net sales proceeds on disposal |
| Gross development cost (GDC) | All costs to deliver the scheme | Total outgoings |
| Net realisable value | Proceeds realistically recoverable on sale | Risk-adjusted disposal figure |
| Residual land value | What the land is worth given value and cost | NDV less GDC less profit |
Net development value is close to, but not always identical to, net realisable value and net sales proceeds. Net realisable value is a risk-adjusted disposal figure that a valuer may set below the aggregate unit value to reflect a single-line sale or a distressed timescale, whereas NDV in an appraisal is simply GDV less normal costs of sale. Net sales proceeds is the accounting description of the same net figure once a sale completes. All three describe value after deductions rather than before them, which is what separates them from GDV. Where these figures affect your tax position, that is a matter for an accountant and not tax advice from us.
Whether lenders size a facility on NDV or GDV
Development finance and development exit finance are usually sized against gross development value, not net development value, through a loan to GDV (LTGDV) percentage. Funders anchor to GDV because it is the figure the RICS Red Book valuation reports and because the costs of sale are a movable assumption rather than a valued number. On a finished-scheme bridge we can indicatively place leverage up to around 70 to 75 percent of GDV, with the exact figure depending on the asset, the sales rate and the strength of the comparable evidence. Our guide to loan to GDV at /guides/loan-to-gdv-explained/ explains how that percentage works.
Net development value still matters to the structure, because it is the figure the exit is actually paid from. The facility is redeemed out of net sales proceeds as units sell, so the NDV is what has to clear the loan, the interest and the developer's return. When we read a development appraisal we start from the GDV the valuer signs off, deduct the costs of sale to the net development value, then work down through the gross development cost to the profit and the residual land value, exactly as a funder does. That way the leverage we place is supported by the money the scheme really banks, not just its headline value.
A development exit facility gives a developer a calmer window at practical completion, typically 12 to 18 months, to sell units or arrange a refinance. It is sized on GDV for the day-one advance but repaid from net development value as sales complete. We structure the facility so the loan to GDV and the term match the realistic net sales proceeds and sales rate. Every figure here is illustrative and not an offer of finance. More sits on our pillar finance page at /finance/.
DevExit is a finance arranger and introducer, not a lender, and we are not authorised by the Financial Conduct Authority. The development exit funding we arrange is unregulated commercial lending. Every figure we quote is indicative, illustrative and not an offer of finance, and the binding numbers come from the valuer's GDV, the assumed costs of sale and the funder's terms.
Net development value (NDV) explained: common questions
What is net development value (NDV) in property development?
Net development value is the gross development value of a finished scheme after the costs of sale have been deducted. It measures the net sales proceeds a developer expects to receive on disposal, rather than the headline finished value. Because GDV is measured before deductions and NDV after them, NDV is always lower, and it is the figure that feeds developer profit and the residual land value in a development appraisal.
How do you calculate net development value, and what is the NDV formula?
The net development value formula is NDV equals GDV minus costs of sale. You establish the gross development value from comparable evidence, add up the costs of sale (estate agent fees, legal and conveyancing fees, sales and marketing costs and any sales incentives allowance), then subtract that total from the GDV. On a 2.5 million pound GDV scheme with 97,500 pounds of costs of sale, the NDV is 2,402,500 pounds. These figures are illustrative only.
What is the difference between gross development value (GDV) and net development value (NDV)?
Gross development value is the finished scheme value before any deduction, the top line of the appraisal. Net development value is that same value after the costs of sale are removed. The costs of sale sit entirely between the two, so NDV is always lower than GDV and reflects the net sales proceeds a developer actually receives on disposal rather than the headline market value.
What costs are deducted from GDV to reach NDV?
The costs of sale, also called disposal costs, are deducted from GDV to reach NDV. They are the estate agent fees for marketing and selling each unit, the legal and conveyancing fees for transferring each unit, the sales and marketing costs of bringing the scheme to market, and any sales incentives allowance such as part-exchange or stamp duty contributions. Any tax treatment of these costs is a matter for a qualified accountant.
Is net development value the same as net realisable value or net sales proceeds?
They are close but not identical. Net development value in an appraisal is GDV less normal costs of sale. Net realisable value is a risk-adjusted disposal figure a valuer may set lower to reflect a single-line or distressed sale. Net sales proceeds is the accounting term for the net figure once a sale completes. All three describe value after deductions, which separates them from gross development value.
Do lenders size development finance and exit facilities on GDV or NDV?
Lenders usually size development finance and development exit finance on gross development value through a loan to GDV (LTGDV) percentage, indicatively up to around 70 to 75 percent, because GDV is the figure the RICS Red Book valuation reports. Net development value still matters because the facility is redeemed from net sales proceeds. These figures are illustrative and not an offer of finance; DevExit arranges and places the facility and does not lend.
Exiting a completed scheme?
Send us the scheme and the gross development value and we will come back with a view on fundability and likely terms within one working day.